Mound (MND) Update as-of 23-Jan-2022

Hello Mound Fam,

The PancakeBunny team already published their 2022 roadmap mentioning the following features will be launched in Q1/2:

  • Venus Single Asset Vaults (Auto-compounding rewards back to the vault, we will charge 1% auto-compounding fee)
  • stBNB (Delegating BNB and auto-compound the rewards back to Validators, APY over 10%)
  • Bunny Fee Structure Revision (Will adjust according to the voting proposal)
  • Governance Revision & Forum (The community will better participate on the protocol governance thru Forum soon)
  • Busy Bunnies NFT Staking Vault (Privileges for voting, access to Private and Beta products, Fee reduction)


MND Status as-of 23-Jan-2022

Total MND Staked = 2.254 Million tokens (82.94% of total supplies)

Underlying Assets per 1 MND & APR

  • 3 / 2.3 = 1.304 BUNNY/MND : 51% APR
  • 100 / 2.3 = 43.478 QBT/MND : 5.38% APR
  • 1 / 2.3 = 0.4347 polyBUNNY/MND : 137% APR

Reward Distribution per 1 MND as-of 23 Jan 2022

  • 0.00200 BUNNY/MND/day
  • 0.00710 QBT/MND/day
  • 0.05460 polyBUNNY/MND/month*

MND rewards per day in USD
= [(0.00200 x 0.6099) + (0.00710 x 0.0066) + (0.05460 x 0.11 / 30)]
= 0.001475 USD per MND per day

APR vs MND Market Price = 0.001475 x 365 / 0.8238 = 65.35%
APR vs MND Effective Value = 0.001475 x 365 / 1.50= 35.89%

Mound Stats as-of 23-Jan-2022 01:30 UTC

Reward prediction next week

If we have 1,000 MND staked in the MND Vault, we should get around:

24-Jan-22 = 2.00 BUNNY + 7.06 QBT
25-Jan-22 = 1.99 BUNNY + 7.03 QBT
26-Jan-22 = 1.99 BUNNY + 6.99 QBT
27-Jan-22 = 1.98 BUNNY + 6.96 QBT
28-Jan-22 = 1.98 BUNNY + 6.93 QBT
29-Jan-22 = 1.97 BUNNY + 6.90 QBT
30-Jan-22 = 1.97 BUNNY + 6.87 QBT

16-Feb-22 = 1.91 BUNNY + 6.07 QBT + 54.60 polyBUNNY**

* According to the PolyBunny Farming & Reward Distribution Mechanism mentioned in the team’s article, the polyBUNNY monthly rewards will be distributed on 16th of each month.

MND/WBNB PCS Liquidity Pool

  • 12,120 MND / 27.08 WBNB / APR% = 138.11%
MND/WBNB PCS Liquidity Pool

BUNNY/PolyBUNNY/QBT Status as-of 23-Jan-2022

PCB vs Qubit Stats as-of 23-Jan-2022
  • PancakeBunny xLP : 6 Pools with 3.2M USD TVL
PancakeBunny xLP Pools
  • PancakeBunny Venus Vaults : 5 Pools with 1.4M USD TVL
PancakeBunny Venus Vaults
  • Qubit x-Collateral TVL = 198 xETH from 13 suppliers
Qubit xETH
  • polyBUNNY in MND Vault : Accumulated Rewards since 17th Jan 2022 until now (23th Jan 2022 01.30UTC) = 23,077.375 tokens
polyBUNNY in MND Vault
  • 33 million QBT tokens (belong to the MND vault) on the QBT Deposit market -> 0xb67cc06bdc7a0d744991ba4611af37f7ea70f80d
  • BUNNY Supply Net Rate = 44.74%, Borrow Net Rate = -31.71%
  • 56.80K / 109.05K = 52.08% BUNNY tokens are borrowed
  • 153 BUNNY Suppliers vs 42 BUNNY Borrowers
BUNNY Supply & Borrow Market on Qubit

Accumulated BNB for buying back & burn BUNNY

According to my update on 18-Dec-2021, the estimation shows that the accumulated BNB in our treasury
= 453 + 28 + 12.60 + 5.59 = 499.19 BNB

At the time I am writing this article (23-Jan-2022 01:30UTC), the BUNNY Price is 0.6000 USD & the BNB price is 365 USD. So, we can burn around 499.19 x 365 / 0.6000 = 303,673 BUNNY

Accumulated reserved assets on Qubit Platform

As-of 23-Jan-2022 01:30UTC, the BSC Qubit protocol fees are around 712,457 USD and can be separated as the following assets:

Note : The “Qubit Protocol Fee Sharing” launch plan is on Q1 Y2022


According to the “Bunny Fee Structure Revision” section in the PancakeBunny 2022 Roadmap,

Bunny 2022 Roadmap : Fee Structure Revision

The adjusted parts are:
1) Charge 1% for unstaking the vaults within 72 hours (Previously, 0.5%)
2) Charge 1% Auto-compounding fee from all auto-compound Vaults (Previously, 0%)
3) Charge small fees from the upcoming investment goods, stBNB
4) Fee Utilization Adjustment

Before : Originally, the platform planned to buy back and burn the BUNNY using the “Pot and Prediction fees” and applied all the “Vault fees” for buying back and redistribute the BUNNY as the Vault’s rewards (thru FRE mechanism)

After : The platform will initially allocate all the fees to BUNNY Vault.
Once the BUNNY Vault’s APY reaches the suitable number, we will gradually shift some fees for adding BUNNY/BNB liquidity

Once we get the additional BUNNY/BNB liquidity from fees, the farming rewards (CAKE) gained from the raised LP portion will be allocated 50% for marketing and 50% for inflation control.

Bunny 2022 Roadmap : BUNNY-BNB LP Reward Utilization

In summary, with this roadmap,

  • BUNNY Vault’s APY will be increased OR stabilized at X% soon
  • BUNNY Vault rewards will include BUNNY and “BNB” soon
  • MND Vault rewards will include QBT, polyBUNNY, BUNNY and “BNB” soon
  • BUNNY/BNB Liquidity will be gradually added soon (My guess is possibly Q2)
  • We will soon have some funds for marketing and burning purposes (My guess is possibly Q2)


Thank you for reading this long article. You may notice so many assumptions and calculations in this weekly update. So, please don’t treat these as financial advices and try to DYOR, I will try my best to not being too optimistic or pessimistic as well.

Lastly, please feel free to share any facts or thoughts regarding Mound here so we can strengthen this and upcoming articles to be more helpful for our family.



Mound Related Articles written by the Mound team

My MND Articles




A Software engineer who loves reading and sharing any interesting and useful things

Get the Medium app

A button that says 'Download on the App Store', and if clicked it will lead you to the iOS App store
A button that says 'Get it on, Google Play', and if clicked it will lead you to the Google Play store
Tanate Sukonrattanamaetee

A Software engineer who loves reading and sharing any interesting and useful things